Strong execution in Cranes and Foodservice drives margin
improvement in both segments; EPS more than doubles year-over-year
MANITOWOC, Wis.--(BUSINESS WIRE)--Aug. 6, 2012--
The Manitowoc Company, Inc. (NYSE: MTW) today reported sales of $1.0
billion for the second quarter of 2012, an increase of 5.9 percent
compared to sales of $949.8 million in the second quarter of 2011. The
sales increase was driven by a 10.1 percent increase in Crane segment
sales (15.8 percent at consistent currency translation rates), coupled
with a slight increase in Foodservice segment sales.
On a GAAP basis, the company reported net earnings of $42.5 million, or
$0.32 per diluted share, in the second quarter versus earnings of $3.0
million, or $0.02 per diluted share, in the second quarter of 2011. Both
periods included special items. Excluding special items in both
quarters, the adjusted earnings from continuing operations were $42.8
million, or $0.32 per diluted share, in the second quarter of 2012,
versus earnings of $20.5 million, or $0.15 per diluted share, in the
second quarter of 2011. A reconciliation of GAAP net earnings to net
earnings before special items for the quarter is provided later in this
press release.
“Strong operating leverage drove further margin expansion during the
second quarter as initiatives to drive operational efficiency continued
to bear fruit. Moreover, year-over-year sales growth of 10 percent in
Cranes coupled with the successful reception of new and existing
Foodservice products at the National Restaurant Show validate the
strength of our offerings and underscore the significant competitive
advantage created by delivering high-quality, innovative products,” Glen
E. Tellock, Manitowoc’s chairman and chief executive officer commented.
“Despite the slowing global growth environment and some market-specific
headwinds, we remain confident in our updated 2012 outlook and will
continue to support our strategic initiatives to position the business
for long-term growth and success.”
Crane Segment Results
Second-quarter 2012 net sales in the Crane segment were $610.7 million,
up from $554.8 million in the second quarter of 2011, driven primarily
by continued growth in the Americas region, as well as sustained demand
in most emerging markets. The 10.1 percent sales growth was achieved in
spite of a negative $32 million impact from currency exchange.
Crane segment operating earnings for the second quarter of 2012 were
$48.0 million, up 47.7 percent compared to $32.5 million in the same
period last year. This resulted in an operating margin of 7.9 percent
for the second quarter of 2012, up from 5.9 percent in the same period
in 2011. The year-over-year increase in margin was due to leverage of
the higher sales volume and operational efficiencies that were partially
offset by material cost increases, incremental engineering expense, plus
costs associated with the startup of the new manufacturing facility in
Brazil and ERP deployments in France, Brazil, and Crane Care. Crane
segment backlog totaled $944 million as of June 30, 2012, a 13 percent
increase from $839 million in the prior-year quarter. Second-quarter
2012 orders of $629 million were 7.0 percent higher than the second
quarter of 2011.
“We maintained solid momentum during the second quarter in our Crane
segment, experiencing strong order intake, a growing backlog, and
further margin expansion. Similar to the previous quarter, the Americas
and most emerging markets demonstrated positive momentum, while demand
in Europe and China remained challenging,” Tellock explained. “In
addition, we saw varied demand levels across our product categories,
with large rough-terrain cranes, all-terrain cranes, and boom trucks
contributing positively to the second-quarter performance, while
crawlers and tower cranes experienced modest demand. Overall, the level
of activity we have experienced in the first half of this year supports
our assertion that 2012 will be a year of sustained growth.”
Foodservice Segment Results
Second-quarter 2012 net sales in the Foodservice segment were $395.2
million, up slightly from $395.0 million in the second quarter of 2011.
The increase was driven by a sustained focus on innovation and continued
penetration in certain emerging markets, which was offset by pressure in
Europe, slower growth in various hot-side equipment categories in North
America, and a negative $5.1 million impact from currency exchange.
Foodservice operating earnings for the second quarter of 2012 were $67.1
million, up 7.2 percent versus $62.6 million for the second quarter of
2011. This resulted in a Foodservice segment operating margin of 17.0
percent for the second quarter of 2012, compared to an operating margin
of 15.8 percent for the prior-year period. The year-over-year increase
in margin was due to a favorable product sales mix and improved
operating efficiencies.
“During the second quarter, we experienced solid growth in several cold
product categories coupled with increasing strength in the Asia/Pacific
region. We continue to focus on operational efficiencies across the
segment, which once again drove improved margins during the quarter. For
the second half of 2012, we see ongoing growth opportunities for
Foodservice as we continue to enhance our global leadership position,”
Tellock added.
Cash Flow
Cash flow provided from operating activities of continuing operations in
the second quarter of 2012 was $8.3 million, driven by cash used for
working capital to support the seasonal growth in both segments. Use of
cash in the first semester of the year is consistent with the normal
seasonal pattern for the company. Cash flow used for capital
expenditures during the quarter was $20.6 million.
2012 Guidance
The company is updating its full-year guidance for 2012 related to
Foodservice revenue and interest expense.
For the full-year 2012, Manitowoc expects:
■ Crane revenue – 10 to 15% year-over-year growth
■ Crane operating earnings – 30 to 40% year-over-year increase
■ Foodservice revenue – mid single-digit percentage growth, (previously
high single digits)
■ Foodservice operating earnings – 10 to 15% year-over-year increase
■ Capital expenditures – approximately $80 million
■ Depreciation & amortization – approximately $120 million
■ Interest expense – range of $125 to $130 million, (previously $116 to
$121 million)
■ Amortization of deferred financing fees – approximately $10 million
■ Debt reduction – target of $150 to $200 million, which is expected to
reduce total leverage by more than one turn
Investor Conference Call
On August 7 at 10:00 a.m. ET (9:00 a.m. CT), Manitowoc's senior
management will discuss its second-quarter results during an investor
conference call. All interested parties may listen to the live
conference call via the Internet by going to the Investor Relations area
of Manitowoc's Web site at http://www.manitowoc.com.
A replay of the conference call will also be available at the same
location on the Web site.
About The Manitowoc Company, Inc.
Founded in 1902, The Manitowoc Company, Inc. is a multi-industry,
capital goods manufacturer with over 115 manufacturing, distribution,
and service facilities in 25 countries. The company is recognized
globally as one of the premier innovators and providers of crawler
cranes, tower cranes, and mobile cranes for the heavy construction
industry, which are complemented by a slate of industry-leading product
support services. In addition, Manitowoc is one of the world's leading
innovators and manufacturers of commercial foodservice equipment, which
includes 25 market-leading brands of hot- and cold-focused equipment. In
2011, Manitowoc’s revenues totaled $3.7 billion, with more than half of
these revenues generated outside of the United States.
Forward-looking Statements
This press release includes "forward-looking statements" intended to
qualify for the safe harbor from liability under the Private Securities
Litigation Reform Act of 1995. Any statements contained in this press
release that are not historical facts are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements are based on the current expectations of the
management of the company and are subject to uncertainty and changes in
circumstances. Forward-looking statements include, without limitation,
statements typically containing words such as "intends," "expects,"
"anticipates," "targets," "estimates," and words of similar import. By
their nature, forward-looking statements are not guarantees of future
performance or results and involve risks and uncertainties because they
relate to events and depend on circumstances that will occur in the
future. There are a number of factors that could cause actual results
and developments to differ materially from those expressed or implied by
such forward-looking statements. Factors that could cause actual results
and developments to differ materially include, among others:
-
unanticipated changes in revenues, margins, costs, and capital
expenditures;
-
unanticipated issues affecting the effective tax rate for the year;
-
uncertainties associated with new product introductions, the
successful development and market acceptance of new and innovative
products that drive growth;
-
the ability to increase operational efficiencies across each of
Manitowoc’s business segments and to capitalize on those efficiencies;
-
the ability to capitalize on key strategic opportunities;
-
the ability to generate cash and manage working capital consistent
with Manitowoc’s stated goals;
-
pressure of financing leverage;
-
matters impacting the successful and timely implementation of ERP
systems;
-
foreign currency fluctuations and their impact on reported results
and hedges in place with Manitowoc;
-
changes in raw material and commodity prices;
-
unexpected issues associated with the quality of materials and
components sourced from third parties and the resolution of those
issues;
-
unexpected issues associated with the availability and viability of
suppliers;
-
the risks associated with growth;
-
geographic factors and political and economic risks;
-
actions of competitors;
-
changes in economic or industry conditions generally or in the
markets served by Manitowoc;
-
unanticipated changes in customer demand, including changes in
global demand for high-capacity lifting equipment; changes in demand
for lifting equipment and foodservice equipment in emerging economies,
and changes in demand for used lifting equipment and foodservice
equipment;
-
global expansion of customers;
-
the replacement cycle of technologically obsolete cranes;
-
the ability of Manitowoc's customers to receive financing;
-
foodservice equipment replacement cycles in national accounts and
global chains, including unanticipated issues associated with
refresh/renovation plans by national restaurant accounts and global
chains;
-
efficiencies and capacity utilization of facilities;
-
issues related to new plant start-ups;
-
issues related to plant closings and/or consolidation of existing
facilities;
-
issues related to workforce reductions and subsequent rehiring;
-
work stoppages, labor negotiations, labor rates, and temporary
labor costs;
-
government approval and funding of projects;
-
the ability to complete and appropriately integrate restructurings,
consolidations, acquisitions, divestitures, strategic alliances, and
joint ventures;
-
realization of anticipated earnings enhancements, cost savings,
strategic options and other synergies, and the anticipated timing to
realize those savings, synergies, and options;
-
changes in laws throughout the world;
-
natural disasters disrupting commerce in one or more regions of the
world; and
-
risks and other factors cited in Manitowoc's filings with the
United States Securities and Exchange Commission.
Manitowoc undertakes no obligation to update or revise
forward-looking statements, whether as a result of new information,
future events, or otherwise. Forward-looking statements only speak as of
the date on which they are made. Information on the potential factors
that could affect the company's actual results of operations is included
in its filings with the Securities and Exchange Commission, including
but not limited to its Annual Report on Form 10-K for the fiscal year
ended December 31, 2011.
|
THE MANITOWOC COMPANY, INC.
|
|
Unaudited Consolidated Financial Information
|
|
For the Three and Six Months Ended June 30, 2012 and 2011
|
|
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,005.9
|
|
|
$
|
949.8
|
|
|
$
|
1,866.0
|
|
|
$
|
1,682.0
|
|
|
Cost of sales
|
|
|
756.2
|
|
|
|
724.8
|
|
|
|
1,410.1
|
|
|
|
1,276.5
|
|
|
Gross profit
|
|
|
249.7
|
|
|
|
225.0
|
|
|
|
455.9
|
|
|
|
405.5
|
|
|
|
|
|
|
|
|
|
|
|
Engineering, selling and administrative expenses
|
|
|
151.1
|
|
|
|
145.4
|
|
|
|
299.5
|
|
|
|
285.6
|
|
|
Restructuring expense
|
|
|
0.2
|
|
|
|
2.0
|
|
|
|
0.9
|
|
|
|
2.9
|
|
|
Amortization expense
|
|
|
9.5
|
|
|
|
9.6
|
|
|
|
19.1
|
|
|
|
19.3
|
|
|
Other
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
Operating earnings (loss)
|
|
|
88.8
|
|
|
|
67.9
|
|
|
|
136.3
|
|
|
|
97.6
|
|
|
Amortization of deferred financing fees
|
|
|
(2.1
|
)
|
|
|
(2.7
|
)
|
|
|
(4.1
|
)
|
|
|
(6.0
|
)
|
|
Interest expense
|
|
|
(33.8
|
)
|
|
|
(38.3
|
)
|
|
|
(66.8
|
)
|
|
|
(77.7
|
)
|
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
(24.2
|
)
|
|
|
-
|
|
|
|
(27.8
|
)
|
|
Other income - net
|
|
|
1.9
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
1.1
|
|
|
Earnings (loss) from continuing operations before taxes on income
|
|
|
54.8
|
|
|
|
3.0
|
|
|
|
65.7
|
|
|
|
(12.8
|
)
|
|
Provision (benefit) for taxes on income
|
|
|
14.4
|
|
|
|
0.6
|
|
|
|
26.8
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations
|
|
|
40.4
|
|
|
|
2.4
|
|
|
|
38.9
|
|
|
|
(14.8
|
)
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net of income taxes
|
|
|
(0.2
|
)
|
|
|
(0.3
|
)
|
|
|
(0.5
|
)
|
|
|
(3.0
|
)
|
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
(0.2
|
)
|
|
|
-
|
|
|
|
(33.6
|
)
|
|
Net earnings (loss)
|
|
|
40.2
|
|
|
|
1.9
|
|
|
|
38.4
|
|
|
|
(51.4
|
)
|
|
Less net loss attributable to noncontrolling interests
|
|
|
(2.3
|
)
|
|
|
(1.1
|
)
|
|
|
(4.2
|
)
|
|
|
(2.0
|
)
|
|
Net earnings (loss) attributable to Manitowoc
|
|
$
|
42.5
|
|
|
$
|
3.0
|
|
|
$
|
42.6
|
|
|
$
|
(49.4
|
)
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to the Manitowoc common shareholders:
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations
|
|
$
|
42.7
|
|
|
$
|
3.5
|
|
|
$
|
43.1
|
|
|
$
|
(12.8
|
)
|
|
Earnings (loss) from discontinued operations, net of income taxes
|
|
|
(0.2
|
)
|
|
|
(0.3
|
)
|
|
|
(0.5
|
)
|
|
|
(3.0
|
)
|
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
(0.2
|
)
|
|
|
-
|
|
|
|
(33.6
|
)
|
|
Net earnings (loss) attributable to Manitowoc
|
|
$
|
42.5
|
|
|
$
|
3.0
|
|
|
$
|
42.6
|
|
|
$
|
(49.4
|
)
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations attributable to the
Manitowoc
|
|
$
|
0.33
|
|
|
$
|
0.03
|
|
|
$
|
0.33
|
|
|
$
|
(0.10
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations attributable to the
Manitowoc
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
|
|
(0.02
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
-
|
|
|
|
(0.00
|
)
|
|
|
-
|
|
|
|
(0.26
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
$
|
0.33
|
|
|
$
|
0.02
|
|
|
$
|
0.33
|
|
|
$
|
(0.38
|
)
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations attributable to the
Manitowoc
|
|
$
|
0.32
|
|
|
$
|
0.03
|
|
|
$
|
0.32
|
|
|
$
|
(0.10
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations attributable to the
Manitowoc
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
|
|
(0.02
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
-
|
|
|
|
(0.00
|
)
|
|
|
-
|
|
|
|
(0.26
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS (LOSS) PER SHARE
|
|
$
|
0.32
|
|
|
$
|
0.02
|
|
|
$
|
0.32
|
|
|
$
|
(0.38
|
)
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding - Basic
|
|
|
130,575,165
|
|
|
|
130,457,059
|
|
|
|
130,562,923
|
|
|
|
130,440,221
|
|
|
Average Shares Outstanding - Diluted
|
|
|
133,392,079
|
|
|
|
133,822,522
|
|
|
|
133,552,797
|
|
|
|
130,440,221
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Net sales from continuing operations:
|
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
610.7
|
|
|
$
|
554.8
|
|
|
$
|
1,118.6
|
|
|
$
|
947.6
|
|
|
Foodservice equipment
|
|
|
395.2
|
|
|
|
395.0
|
|
|
|
747.4
|
|
|
|
734.4
|
|
|
Total
|
|
$
|
1,005.9
|
|
|
$
|
949.8
|
|
|
$
|
1,866.0
|
|
|
$
|
1,682.0
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
48.0
|
|
|
$
|
32.5
|
|
|
$
|
70.4
|
|
|
$
|
44.9
|
|
|
Foodservice equipment
|
|
|
67.1
|
|
|
|
62.6
|
|
|
|
118.5
|
|
|
|
103.9
|
|
|
General corporate expense
|
|
|
(16.5
|
)
|
|
|
(15.5
|
)
|
|
|
(32.5
|
)
|
|
|
(28.9
|
)
|
|
Restructuring expense
|
|
|
(0.2
|
)
|
|
|
(2.0
|
)
|
|
|
(0.9
|
)
|
|
|
(2.9
|
)
|
|
Amortization
|
|
|
(9.5
|
)
|
|
|
(9.6
|
)
|
|
|
(19.1
|
)
|
|
|
(19.3
|
)
|
|
Other
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
88.8
|
|
|
$
|
67.9
|
|
|
$
|
136.3
|
|
|
$
|
97.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE MANITOWOC COMPANY, INC.
|
|
Unaudited Consolidated Financial Information
|
|
For the Three and Six Months Ended June 30, 2012 and 2011
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
ASSETS
|
|
2012
|
|
2011
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and temporary investments
|
|
$
|
59.4
|
|
|
$
|
71.3
|
|
|
|
|
|
|
Restricted cash
|
|
|
10.1
|
|
|
|
7.2
|
|
|
|
|
|
|
Accounts receivable - net
|
|
|
326.3
|
|
|
|
297.0
|
|
|
|
|
|
|
Inventories - net
|
|
|
808.6
|
|
|
|
668.7
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
120.0
|
|
|
|
117.8
|
|
|
|
|
|
|
Other current assets
|
|
|
98.2
|
|
|
|
77.8
|
|
|
|
|
|
|
Total current assets
|
|
|
1,422.6
|
|
|
|
1,239.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment - net
|
|
|
555.8
|
|
|
|
568.2
|
|
|
|
|
|
|
Intangible assets - net
|
|
|
1,984.2
|
|
|
|
2,016.6
|
|
|
|
|
|
|
Other long-term assets
|
|
|
149.1
|
|
|
|
140.6
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
4,111.7
|
|
|
$
|
3,965.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
847.3
|
|
|
$
|
869.8
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
116.6
|
|
|
|
79.1
|
|
|
|
|
|
|
Customer advances
|
|
|
23.6
|
|
|
|
35.1
|
|
|
|
|
|
|
Product warranties
|
|
|
92.4
|
|
|
|
93.8
|
|
|
|
|
|
|
Product liabilities
|
|
|
27.0
|
|
|
|
26.8
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,106.9
|
|
|
|
1,104.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,946.2
|
|
|
|
1,810.9
|
|
|
|
|
|
|
Other non-current liabilities
|
|
|
560.2
|
|
|
|
576.2
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
498.4
|
|
|
|
473.5
|
|
|
|
|
|
|
TOTAL LIABILITIES &
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
$
|
4,111.7
|
|
|
$
|
3,965.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Net earnings (loss) attributable to Manitowoc
|
|
$
|
42.5
|
|
|
$
|
3.0
|
|
|
$
|
42.6
|
|
|
$
|
(49.4
|
)
|
|
Non-cash adjustments
|
|
|
31.6
|
|
|
|
59.6
|
|
|
|
63.9
|
|
|
|
134.7
|
|
|
Changes in operating assets and liabilities
|
|
|
(65.8
|
)
|
|
|
(95.3
|
)
|
|
|
(227.8
|
)
|
|
|
(254.1
|
)
|
|
Net cash provided from (used for) operating activities of continuing
operations
|
|
|
8.3
|
|
|
|
(32.7
|
)
|
|
|
(121.3
|
)
|
|
|
(168.8
|
)
|
|
Net cash provided from (used for) operating activities of
discontinued operations
|
|
|
(0.2
|
)
|
|
|
(0.3
|
)
|
|
|
(0.5
|
)
|
|
|
(18.5
|
)
|
|
Net cash provided from (used for) operating activities
|
|
|
8.1
|
|
|
|
(33.0
|
)
|
|
|
(121.8
|
)
|
|
|
(187.3
|
)
|
|
Capital expenditures
|
|
|
(20.6
|
)
|
|
|
(11.0
|
)
|
|
|
(34.8
|
)
|
|
|
(18.6
|
)
|
|
Restricted cash
|
|
|
(3.1
|
)
|
|
|
0.3
|
|
|
|
(3.0
|
)
|
|
|
(0.1
|
)
|
|
Proceeds from sale of business
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
143.6
|
|
|
Proceeds from sale of fixed assets
|
|
|
0.2
|
|
|
|
2.1
|
|
|
|
0.2
|
|
|
|
2.9
|
|
|
Proceeds from (payments on) borrowings - net
|
|
|
10.0
|
|
|
|
63.5
|
|
|
|
165.4
|
|
|
|
69.5
|
|
|
Proceeds from (payments on) receivable financing - net
|
|
|
(7.2
|
)
|
|
|
(0.7
|
)
|
|
|
(18.7
|
)
|
|
|
(1.4
|
)
|
|
Stock options exercised
|
|
|
0.4
|
|
|
|
0.8
|
|
|
|
1.6
|
|
|
|
1.5
|
|
|
Debt issuance costs
|
|
|
0.1
|
|
|
|
(13.6
|
)
|
|
|
-
|
|
|
|
(13.6
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
(1.9
|
)
|
|
|
0.3
|
|
|
|
(0.7
|
)
|
|
|
0.9
|
|
|
Net increase (decrease) in cash & temporary investments
|
|
$
|
(14.0
|
)
|
|
$
|
8.7
|
|
|
$
|
(11.8
|
)
|
|
$
|
(2.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
The company defines Adjusted EBITDA as earnings before interest, taxes,
depreciation, and amortization, plus certain items such as pro-forma
acquisition results and the addback of certain restructuring charges,
that are adjustments per the credit agreement definition. The company's
trailing twelve-month Adjusted EBITDA for covenant compliance purposes
as of June 30, 2012 was $381.1 million. The reconciliation of net income
attributable to Manitowoc to Adjusted EBITDA is as follows (in millions):
|
|
|
|
Net income attributable to Manitowoc
|
|
$
|
81.6
|
|
|
Loss from discontinued operations
|
|
|
1.1
|
|
|
Loss on sale of discontinued operations
|
|
|
1.0
|
|
|
Depreciation and amortization
|
|
|
114.0
|
|
|
Interest expense and amortization of deferred financing fees
|
|
|
144.3
|
|
|
Costs due to early extinguishment of debt
|
|
|
1.9
|
|
|
Restructuring charges
|
|
|
3.8
|
|
|
Income taxes
|
|
|
40.6
|
|
|
Other
|
|
|
(7.2
|
)
|
|
Adjusted EBITDA
|
|
$
|
381.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Reconciliation
In this release, the company refers to various non-GAAP measures. We
believe that these measures are helpful to investors in assessing the
company's ongoing performance of its underlying businesses before the
impact of special items. In addition, these non-GAAP measures provide a
comparison to commonly used financial metrics within the professional
investing community which do not include special items. Earnings and
earnings per share before special items reconcile to earnings presented
according to GAAP as follows (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to Manitowoc
|
|
$
|
42.5
|
|
$
|
3.0
|
|
$
|
42.6
|
|
$
|
(49.4
|
)
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
(Earnings) loss from discontinued operations
|
|
|
0.2
|
|
|
0.3
|
|
|
0.5
|
|
|
3.0
|
|
|
(Gain) loss on sale of discontinued operations
|
|
|
-
|
|
|
0.2
|
|
|
-
|
|
|
33.6
|
|
|
Early extinguishment of debt
|
|
|
-
|
|
|
15.7
|
|
|
-
|
|
|
18.1
|
|
|
Restructuring expense
|
|
|
0.1
|
|
|
1.3
|
|
|
0.6
|
|
|
1.9
|
|
|
Net earnings before special items
|
|
$
|
42.8
|
|
$
|
20.5
|
|
$
|
43.7
|
|
$
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
0.32
|
|
$
|
0.02
|
|
$
|
0.32
|
|
$
|
(0.38
|
)
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
(Earnings) loss from discontinued operations
|
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.02
|
|
|
(Gain) loss on sale of discontinued operations
|
|
|
-
|
|
|
0.00
|
|
|
-
|
|
|
0.26
|
|
|
Early extinguishment of debt
|
|
|
-
|
|
|
0.12
|
|
|
-
|
|
|
0.14
|
|
|
Restructuring expense
|
|
|
0.00
|
|
|
0.01
|
|
|
0.00
|
|
|
0.01
|
|
|
Diluted earnings per share before special items
|
|
$
|
0.32
|
|
$
|
0.15
|
|
$
|
0.33
|
|
$
|
0.06
|
|
Source: The Manitowoc Company, Inc.
The Manitowoc Company, Inc.
Carl J. Laurino
Senior Vice
President and Chief Financial Officer
920-652-1720