Steady execution across the enterprise drives margin improvement;
Company
provides 2014 outlook and guidance
MANITOWOC, Wis.--(BUSINESS WIRE)--Jan. 30, 2014--
The Manitowoc Company, Inc. (NYSE: MTW) today reported full-year sales
of $4.0 billion, a 3.4 percent increase from $3.9 billion in 2012. GAAP
net income in 2013 was $141.8 million, or $1.05 per share, versus GAAP
net income of $101.7 million, or $0.76 per share, in the prior year.
Excluding the special items described in the reconciliation below,
adjusted earnings from continuing operations in 2013 were $195.9
million, or $1.45 per share, versus adjusted earnings from continuing
operations of $110.7 million, or $0.83 per share in 2012.
For the fourth quarter of 2013, sales were $1.104 billion, a decrease of
2.1 percent compared to sales of $1.128 billion in the fourth quarter of
2012. The Foodservice segment had a strong quarter with sales increasing
by 10 percent and operating margins increasing by 350 basis points
relative to the fourth quarter of 2012. The strong performance by
Foodservice partially offset the 7.9 percent decrease in Crane segment
sales.
On a GAAP basis, the company reported net earnings of $20.9 million, or
$0.15 per diluted share, in the fourth quarter versus net earnings of
$34.5 million, or $0.26 per diluted share, in the fourth quarter of
2012. Both periods included special items. Excluding special items, the
adjusted earnings from continuing operations were $63.9 million, or
$0.47 per diluted share, in the fourth quarter of 2013, versus adjusted
earnings from continuing operations of $36.7 million, or $0.27 per
diluted share, in the fourth quarter of 2012. A reconciliation of GAAP
net earnings to net earnings before special items for the quarter and
year-to-date periods is provided later in this press release.
“The weak macro environment persisted in 2013, and as such, we
diligently focused on managing those areas within our control,” remarked
Glen E. Tellock, Manitowoc’s chairman and chief executive officer.
“Margin improvement across the enterprise was driven by our strategic
initiatives, including new product introductions, controlling costs, and
enhancing efficiencies. Further, the execution of our new credit
agreement is a testament to our commitment to prudent fiscal management
and our ongoing focus on maintaining financial flexibility. As we look
ahead into 2014, we are confident in our abilities to significantly
improve profitability, even with modest growth. We remain focused on
directing resources to those areas that will deliver the highest returns
on our investments, which includes continuing to prioritize funding our
growth, cost reduction and process improvement initiatives, as well as
debt repayment.”
Foodservice Segment Results
Fourth-quarter 2013 net sales in the Foodservice segment were $399.5
million, up 10.0 percent from $363.2 million in the fourth quarter of
2012. The increase was driven by continued growth in the Americas and
EMEA regions, as well as sales from new product rollouts.
Foodservice operating earnings for the fourth quarter of 2013 were $68.7
million, up 37.7 percent versus $49.9 million for the fourth quarter of
2012. This resulted in a Foodservice segment operating margin of 17.2
percent for the fourth quarter of 2013, approximately 350 basis points
higher than an operating margin of 13.7 percent for the prior-year
quarter. The year-over-year margin increase was due to product sales mix
and the benefits realized from ongoing investments in our key
manufacturing strategies.
“The Foodservice segment posted strong year-over-year sales growth and
margin improvements, driven by the manufacturing initiatives we
implemented, as well as increased demand in North America and the
success of our blended beverage equipment rollout in EMEA. As we enter
2014, the ongoing implementation of our long-term initiatives will
generate solid growth across the global Foodservice business. Our focus
on the customer, new technologies, and greater innovation around our
brands, in addition to our manufacturing initiatives, are driving our
performance and will continue to position us for long-term success in
the foodservice industry,” Tellock concluded.
For the full year, Foodservice segment revenue rose 3.7 percent to $1.5
billion, operating earnings increased 4.9 percent to $250.3 million,
while operating margins were sustained at a mid-teens level of 16.2
percent.
Crane Segment Results
Fourth-quarter 2013 net sales in the Crane segment were $704.8 million,
down 7.9 percent from $764.9 million in the fourth quarter of 2012.
Fourth-quarter 2012 sales were unusually high due to shipments of $120
million delayed from the prior quarter and which enhanced fourth-quarter
2012 revenue.
Crane segment operating earnings for the fourth quarter of 2013 were
$54.8 million, compared to $60.1 million in the same period last year.
This resulted in an operating margin of 7.8 percent for the fourth
quarter of 2013, nearly matching the 7.9 percent margin in the same
period in 2012. Fourth-quarter 2013 earnings were impacted by the lower
sales volume, which were partially offset by the successful
implementation of ongoing procurement savings and operational
efficiencies.
Fourth-quarter 2013 orders of $707 million were 30.0 percent higher than
the fourth quarter of 2012. Crane segment backlog totaled $574 million
as of December 31, 2013, a decrease of $182 million from the fourth
quarter 2012.
Tellock continued, “Sales and order activity were solid in the Crane
segment in the fourth quarter. Driven by sustained demand across
multiple product categories, notably crawler cranes and tower cranes,
the strong order intake during the quarter was particularly noteworthy
as this was the highest level reached since before the recession.
Furthermore, we are excited to showcase our innovative new designs in
the upcoming year, including an array of technologically advanced
products that will premiere at ConExpo 2014.”
For the full year, Crane segment revenue grew 3.3 percent to $2.5
billion, operating earnings increased $48.3 million, or 28.3 percent,
while operating margins improved 170 basis points to 8.7 percent for the
full year ended 2013.
Cash Flow
Cash flow provided from operating activities of continuing operations in
the fourth quarter of 2013 was $273.0 million, versus $236.4 million in
the prior-year quarter, driven by cash from profitability improvement
and a reduction in working capital in both segments. Fourth-quarter 2013
capital expenditures totaled $38.0 million, while net debt reduction in
the same period totaled $247.1 million. In 2013, the company repaid
approximately $257.9 million of debt, well in excess of the targeted
level of $200 million.
Tax
GAAP earnings per share for the year benefited from a lower full-year
effective tax rate of 16.0 percent, which was primarily the result of a
favorable earnings mix as well as a favorable tax audit outcome and
other settlements.
2014 Guidance
For the full-year 2014, Manitowoc expects:
- Crane revenue – modest top-line growth
- Crane operating margins – high single-digit percentage
- Foodservice revenue – mid single-digit percentage growth
- Foodservice operating margins – approaching high-teens percentages
- Capital expenditures – approximately $90 million
- Depreciation & amortization – approximately $120 million
- Interest expense – approximately $100 million
- Amortization of deferred financing fees – approximately $8 million
- Total leverage – below 3x Debt-to-EBITDA
- Effective tax rate in the mid-to-high 20 percent range
Investor Conference Call
On January 31 at 10:00 a.m. ET (9:00 a.m. CT), Manitowoc’s senior
management will discuss its fourth-quarter results during an investor
conference call. All interested parties may listen to the live
conference call via the Internet by going to the Investor Relations area
of Manitowoc’s Web site at http://www.manitowoc.com.
A replay of the conference call will also be available at the same
location on the Web site.
About The Manitowoc Company, Inc.
Founded in 1902, The Manitowoc Company, Inc. is a multi-industry,
capital goods manufacturer with over 100 manufacturing, distribution,
and service facilities in 24 countries. The company is recognized
globally as one of the premier innovators and providers of crawler
cranes, tower cranes, and mobile cranes for the heavy construction
industry, which are complemented by a slate of industry-leading product
support services. In addition, Manitowoc is one of the world’s leading
innovators and manufacturers of commercial foodservice equipment, which
includes 24 market-leading brands of hot- and cold-focused equipment. In
2013, Manitowoc’s revenues totaled $4.0 billion, with more than half of
these revenues generated outside of the United States.
Forward-looking Statements
This press release includes "forward-looking statements" intended to
qualify for the safe harbor from liability under the Private Securities
Litigation Reform Act of 1995. Any statements contained in this press
release that are not historical facts are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements are based on the current expectations of the
management of the company and are subject to uncertainty and changes in
circumstances. Forward-looking statements include, without limitation,
statements typically containing words such as "intends," "expects,"
"anticipates," "targets," "estimates," and words of similar import. By
their nature, forward-looking statements are not guarantees of future
performance or results and involve risks and uncertainties because they
relate to events and depend on circumstances that will occur in the
future. There are a number of factors that could cause actual results
and developments to differ materially from those expressed or implied by
such forward-looking statements. Factors that could cause actual results
and developments to differ materially include, among others:
-
unanticipated changes in revenues, margins, costs, and capital
expenditures;
-
the ability to significantly improve profitability;
-
the ability to direct resources to those areas that will deliver
the highest returns;
-
uncertainties associated with new product introductions, the
successful development and market acceptance of new and innovative
products that drive growth;
-
the ability to focus on the customer, new technologies, and
innovation;
-
the ability to focus and capitalize on product quality and
reliability;
-
the ability to increase operational efficiencies across each of
Manitowoc’s business segments and to capitalize on those efficiencies;
-
the ability to capitalize on key strategic opportunities and the
ability to implement Manitowoc’s long-term initiatives;
-
the ability to generate cash and manage working capital consistent
with Manitowoc’s stated goals;
-
pressure of financing leverage;
-
matters impacting the successful and timely implementation of ERP
systems;
-
foreign currency fluctuations and their impact on reported results
and hedges in place with Manitowoc;
-
changes in raw material and commodity prices;
-
unexpected issues associated with the quality of materials and
components sourced from third parties and the resolution of those
issues;
-
unexpected issues associated with the availability and viability of
suppliers;
-
the risks associated with growth;
-
geographic factors and political and economic conditions and risks;
-
actions of competitors;
-
changes in economic or industry conditions generally or in the
markets served by Manitowoc;
-
unanticipated changes in customer demand, including changes in
global demand for high-capacity lifting equipment; changes in demand
for lifting equipment and foodservice equipment in emerging economies,
and changes in demand for used lifting equipment and foodservice
equipment;
-
global expansion of customers;
-
the replacement cycle of technologically obsolete cranes;
-
the ability of Manitowoc's customers to receive financing;
-
foodservice equipment replacement cycles in national accounts and
global chains, including unanticipated issues associated with
refresh/renovation plans by national restaurant accounts and global
chains;
-
efficiencies and capacity utilization of facilities;
-
issues relating to the ability to timely and effectively execute on
manufacturing strategies, including issues relating to new plant
start-ups, plant closings, and/or consolidations of existing
facilities and operations;
-
issues related to workforce reductions and subsequent rehiring;
-
work stoppages, labor negotiations, labor rates, and temporary
labor costs;
-
government approval and funding of projects and the effect of U.S.
government budget sequestration;
-
the ability to complete and appropriately integrate restructurings,
consolidations, acquisitions, divestitures, strategic alliances, and
joint ventures;
-
realization of anticipated earnings enhancements, cost savings,
strategic options and other synergies, and the anticipated timing to
realize those savings, synergies, and options;
-
unanticipated issues affecting the effective tax rate for the year;
-
unanticipated issues associated with the resolution or settlement
of uncertain tax positions, including unfavorable settlement of a tax
matter with the IRS related to the 2008 and 2009 calendar years;
-
unanticipated issues with redeeming Manitowoc’s 9.50% senior notes
due 2018;
-
unanticipated changes in the capital and financial markets;
-
changes in laws throughout the world;
-
natural disasters disrupting commerce in one or more regions of the
world;
-
acts of terrorism; and
-
risks and other factors cited in Manitowoc's filings with the
United States Securities and Exchange Commission.
Manitowoc undertakes no obligation to update or revise
forward-looking statements, whether as a result of new information,
future events, or otherwise. Forward-looking statements only speak as of
the date on which they are made. Information on the potential factors
that could affect the company's actual results of operations is included
in its filings with the Securities and Exchange Commission, including
but not limited to its Annual Report on Form 10-K for the fiscal year
ended December 31, 2012.
|
|
|
|
THE MANITOWOC COMPANY, INC.
|
|
Unaudited Consolidated Financial Information
|
|
For the Three and Twelve Months Ended December 31, 2013 and 2012
|
|
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2013*
|
|
2012*
|
|
2013*
|
|
2012*
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,104.3
|
|
|
$
|
1,128.1
|
|
|
$
|
4,048.1
|
|
|
$
|
3,913.3
|
|
|
Cost of sales
|
|
|
842.7
|
|
|
|
879.1
|
|
|
|
3,026.3
|
|
|
|
2,970.3
|
|
|
Gross profit
|
|
|
261.6
|
|
|
|
249.0
|
|
|
|
1,021.8
|
|
|
|
943.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering, selling and administrative expenses
|
|
|
151.9
|
|
|
|
153.6
|
|
|
|
617.6
|
|
|
|
597.6
|
|
|
Restructuring expense
|
|
|
3.2
|
|
|
|
7.9
|
|
|
|
4.8
|
|
|
|
9.5
|
|
|
Amortization expense
|
|
|
8.8
|
|
|
|
9.0
|
|
|
|
35.3
|
|
|
|
36.5
|
|
|
Other
|
|
|
(0.8
|
)
|
|
|
0.5
|
|
|
|
(0.3
|
)
|
|
|
2.5
|
|
|
Operating earnings
|
|
|
98.5
|
|
|
|
78.0
|
|
|
|
364.4
|
|
|
|
296.9
|
|
|
Amortization of deferred financing fees
|
|
|
(1.7
|
)
|
|
|
(2.1
|
)
|
|
|
(7.0
|
)
|
|
|
(8.2
|
)
|
|
Interest expense
|
|
|
(31.6
|
)
|
|
|
(35.6
|
)
|
|
|
(128.4
|
)
|
|
|
(135.6
|
)
|
|
Loss on debt extinguishment
|
|
|
(2.6
|
)
|
|
|
(6.3
|
)
|
|
|
(3.0
|
)
|
|
|
(6.3
|
)
|
|
Other (expense) income - net
|
|
|
(1.9
|
)
|
|
|
0.1
|
|
|
|
(0.8
|
)
|
|
|
0.1
|
|
|
Earnings from continuing operations before taxes on income
|
|
|
60.7
|
|
|
|
34.1
|
|
|
|
225.2
|
|
|
|
146.9
|
|
|
Provision (benefit) for taxes on income
|
|
|
1.3
|
|
|
|
(2.4
|
)
|
|
|
36.1
|
|
|
|
38.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
59.4
|
|
|
|
36.5
|
|
|
|
189.1
|
|
|
|
108.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(3.9
|
)
|
|
|
(4.4
|
)
|
|
|
(18.8
|
)
|
|
|
(16.3
|
)
|
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
(1.1
|
)
|
|
|
-
|
|
|
|
(2.7
|
)
|
|
|
-
|
|
|
Net earnings
|
|
|
54.4
|
|
|
|
32.1
|
|
|
|
167.6
|
|
|
|
92.6
|
|
|
Less net income (loss) attributable to noncontrolling interests
|
|
|
33.5
|
|
|
|
(2.4
|
)
|
|
|
25.8
|
|
|
|
(9.1
|
)
|
|
Net earnings attributable to Manitowoc
|
|
$
|
20.9
|
|
|
$
|
34.5
|
|
|
$
|
141.8
|
|
|
$
|
101.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to the Manitowoc common shareholders:
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
24.1
|
|
|
$
|
36.7
|
|
|
$
|
154.8
|
|
|
$
|
109.7
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(2.1
|
)
|
|
|
(2.2
|
)
|
|
|
(10.3
|
)
|
|
|
(8.0
|
)
|
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
(1.1
|
)
|
|
|
-
|
|
|
|
(2.7
|
)
|
|
|
-
|
|
|
Net earnings attributable to Manitowoc
|
|
$
|
20.9
|
|
|
$
|
34.5
|
|
|
$
|
141.8
|
|
|
$
|
101.7
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
|
|
$
|
0.18
|
|
|
$
|
0.28
|
|
|
$
|
1.16
|
|
|
$
|
0.83
|
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations attributable to the Manitowoc
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
(0.08
|
)
|
|
|
(0.06
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE:
|
|
$
|
0.16
|
|
|
$
|
0.26
|
|
|
$
|
1.07
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
|
|
$
|
0.18
|
|
|
$
|
0.27
|
|
|
$
|
1.14
|
|
|
$
|
0.82
|
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations attributable to the Manitowoc
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
(0.08
|
)
|
|
|
(0.06
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.15
|
|
|
$
|
0.26
|
|
|
$
|
1.05
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding - Basic
|
|
|
133,179,325
|
|
|
|
131,782,183
|
|
|
|
132,894,179
|
|
|
|
131,447,895
|
|
|
Average Shares Outstanding - Diluted
|
|
|
135,617,673
|
|
|
|
133,730,595
|
|
|
|
135,330,193
|
|
|
|
133,317,050
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2013*
|
|
2012*
|
|
2013*
|
|
2012*
|
|
Net sales from continuing operations:
|
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
704.8
|
|
|
$
|
764.9
|
|
|
$
|
2,506.3
|
|
|
$
|
2,427.1
|
|
|
Foodservice equipment
|
|
|
399.5
|
|
|
|
363.2
|
|
|
|
1,541.8
|
|
|
|
1,486.2
|
|
|
Total
|
|
$
|
1,104.3
|
|
|
$
|
1,128.1
|
|
|
$
|
4,048.1
|
|
|
$
|
3,913.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
54.8
|
|
|
$
|
60.1
|
|
|
$
|
218.8
|
|
|
$
|
170.5
|
|
|
Foodservice equipment
|
|
|
68.7
|
|
|
|
49.9
|
|
|
|
250.3
|
|
|
|
238.6
|
|
|
General corporate expense
|
|
|
(13.8
|
)
|
|
|
(14.6
|
)
|
|
|
(64.9
|
)
|
|
|
(63.7
|
)
|
|
Restructuring expense
|
|
|
(3.2
|
)
|
|
|
(7.9
|
)
|
|
|
(4.8
|
)
|
|
|
(9.5
|
)
|
|
Amortization
|
|
|
(8.8
|
)
|
|
|
(9.0
|
)
|
|
|
(35.3
|
)
|
|
|
(36.5
|
)
|
|
Other
|
|
|
0.8
|
|
|
|
(0.5
|
)
|
|
|
0.3
|
|
|
|
(2.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
98.5
|
|
|
$
|
78.0
|
|
|
$
|
364.4
|
|
|
$
|
296.9
|
|
|
|
|
|
|
|
|
|
|
|
|
* Results have been prepared with the recently announced divested
Manitowoc Dong Yue business treated as a discontinued operation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE MANITOWOC COMPANY, INC.
|
|
|
Unaudited Consolidated Financial Information
|
|
|
For the Three and Twelve Months Ended December 31, 2013 and 2012
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31,
|
|
Dec 31,
|
|
|
|
|
|
|
ASSETS
|
|
2013*
|
|
2012*
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and temporary investments
|
|
$
|
56.3
|
|
|
$
|
75.9
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
12.8
|
|
|
|
10.6
|
|
|
|
|
|
|
|
Accounts receivable - net
|
|
|
255.5
|
|
|
|
330.7
|
|
|
|
|
|
|
|
Inventories - net
|
|
|
720.8
|
|
|
|
692.7
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
89.9
|
|
|
|
88.3
|
|
|
|
|
|
|
|
Other current assets
|
|
|
112.5
|
|
|
|
101.6
|
|
|
|
|
|
|
|
Current assets of discontinued operations
|
|
|
15.1
|
|
|
|
28.2
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,262.9
|
|
|
|
1,328.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment - net
|
|
|
578.8
|
|
|
|
539.3
|
|
|
|
|
|
|
|
Intangible assets - net
|
|
|
1,984.8
|
|
|
|
2,000.4
|
|
|
|
|
|
|
|
Other long-term assets
|
|
|
126.8
|
|
|
|
128.8
|
|
|
|
|
|
|
|
Long-term assets of discontinued operations
|
|
|
23.3
|
|
|
|
60.8
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,976.6
|
|
|
$
|
4,057.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
935.6
|
|
|
$
|
911.5
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
22.7
|
|
|
|
69.0
|
|
|
|
|
|
|
|
Customer advances
|
|
|
34.9
|
|
|
|
24.1
|
|
|
|
|
|
|
|
Product warranties
|
|
|
81.1
|
|
|
|
82.0
|
|
|
|
|
|
|
|
Product liabilities
|
|
|
25.0
|
|
|
|
27.9
|
|
|
|
|
|
|
|
Current liabilities of discontinued operations
|
|
|
26.1
|
|
|
|
31.4
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,125.4
|
|
|
|
1,145.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,504.1
|
|
|
|
1,732.0
|
|
|
|
|
|
|
|
Other non-current liabilities
|
|
|
562.6
|
|
|
|
587.1
|
|
|
|
|
|
|
|
Long-term liabilities of discontinued operations
|
|
|
2.2
|
|
|
|
11.0
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
782.3
|
|
|
|
581.3
|
|
|
|
|
|
|
|
TOTAL LIABILITIES &
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
$
|
3,976.6
|
|
|
$
|
4,057.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
Dec 31,
|
|
Dec 31,
|
|
|
|
|
2013*
|
|
2012*
|
|
2013*
|
|
2012*
|
|
|
Net earnings attributable to Manitowoc
|
|
$
|
20.9
|
|
|
$
|
34.5
|
|
|
$
|
141.8
|
|
|
$
|
101.7
|
|
|
|
Non-cash adjustments
|
|
|
57.7
|
|
|
|
33.9
|
|
|
|
166.3
|
|
|
|
137.2
|
|
|
|
Changes in operating assets and liabilities
|
|
|
194.4
|
|
|
|
168.0
|
|
|
|
26.0
|
|
|
|
(63.6
|
)
|
|
|
Net cash provided from operating activities of continuing operations
|
|
|
273.0
|
|
|
|
236.4
|
|
|
|
334.1
|
|
|
|
175.3
|
|
|
|
Net cash used for operating activities of discontinued operations
|
|
|
(2.4
|
)
|
|
|
(2.5
|
)
|
|
|
(11.0
|
)
|
|
|
(12.9
|
)
|
|
|
Net cash provided from operating activities
|
|
|
270.6
|
|
|
|
233.9
|
|
|
|
323.1
|
|
|
|
162.4
|
|
|
|
Business acquisitions, net of cash acquired
|
|
|
(12.2
|
)
|
|
|
-
|
|
|
|
(12.2
|
)
|
|
|
-
|
|
|
|
Capital expenditures
|
|
|
(38.0
|
)
|
|
|
(22.7
|
)
|
|
|
(110.7
|
)
|
|
|
(72.9
|
)
|
|
|
Restricted cash
|
|
|
(3.2
|
)
|
|
|
(0.4
|
)
|
|
|
(2.0
|
)
|
|
|
(3.3
|
)
|
|
|
Proceeds from sale of business
|
|
|
-
|
|
|
|
-
|
|
|
|
39.2
|
|
|
|
-
|
|
|
|
Proceeds from sale of fixed assets
|
|
|
2.7
|
|
|
|
0.1
|
|
|
|
4.1
|
|
|
|
0.8
|
|
|
|
Net cash used for investing activities of discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.6
|
)
|
|
|
(0.1
|
)
|
|
|
Proceeds from swap monetization
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14.8
|
|
|
|
Payments on borrowings - net
|
|
|
(247.1
|
)
|
|
|
(203.1
|
)
|
|
|
(257.9
|
)
|
|
|
(77.7
|
)
|
|
|
Proceeds from (payments on) receivable financing - net
|
|
|
7.5
|
|
|
|
11.1
|
|
|
|
6.6
|
|
|
|
(10.4
|
)
|
|
|
Dividends paid
|
|
|
(10.7
|
)
|
|
|
(10.6
|
)
|
|
|
(10.7
|
)
|
|
|
(10.6
|
)
|
|
|
Stock options exercised
|
|
|
2.9
|
|
|
|
3.8
|
|
|
|
6.7
|
|
|
|
6.4
|
|
|
|
Debt issuance costs
|
|
|
(1.1
|
)
|
|
|
(5.4
|
)
|
|
|
(1.1
|
)
|
|
|
(5.7
|
)
|
|
|
Net cash used for financing activities of discontinued operations
|
|
|
-
|
|
|
|
(0.8
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(0.7
|
)
|
|
|
(0.1
|
)
|
|
|
(2.8
|
)
|
|
|
1.2
|
|
|
|
Net increase (decrease) in cash & temporary investments
|
|
$
|
(29.3
|
)
|
|
$
|
5.8
|
|
|
$
|
(18.3
|
)
|
|
$
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Results have been prepared with the recently announced divested
Manitowoc Dong Yue business treated as a discontinued operation.
|
|
|
|
Adjusted EBITDA
The company defines Adjusted EBITDA as earnings before interest, taxes,
depreciation, and amortization, plus certain items such as pro-forma
acquisition results and the addback of certain restructuring charges,
that are adjustments per the credit agreement definition. The company's
trailing twelve-month Adjusted EBITDA for covenant compliance purposes
as of December 31, 2013 was $468.5 million. The reconciliation of net
income attributable to Manitowoc to Adjusted EBITDA is as follows (in
millions):
|
|
|
|
|
|
Net income attributable to Manitowoc
|
|
$
|
141.8
|
|
|
Loss from discontinued operations
|
|
|
10.3
|
|
|
Loss on sale of discontinued operations
|
|
|
2.7
|
|
|
Forgiveness of Manitowoc Dong Yue Intercompany Loan
|
|
|
35.6
|
|
|
Depreciation and Amortization
|
|
|
103.8
|
|
|
Interest expense and amortization of deferred financing fees
|
|
|
135.4
|
|
|
Restructuring charges
|
|
|
4.8
|
|
|
Costs due to early extinguishment of debt
|
|
|
3.0
|
|
|
Income taxes
|
|
|
36.1
|
|
|
Other
|
|
|
(5.0
|
)
|
|
Adjusted EBITDA
|
|
$
|
468.5
|
|
|
|
|
|
|
|
GAAP Reconciliation
In this release, the company refers to various non-GAAP measures. We
believe that these measures are helpful to investors in assessing the
company's ongoing performance of its underlying businesses before the
impact of special items. In addition, these non-GAAP measures provide a
comparison to commonly used financial metrics within the professional
investing community which do not include special items. Earnings and
earnings per share before special items reconcile to earnings presented
according to GAAP as follows (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2013*
|
|
2012*
|
|
2013*
|
|
2012*
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Manitowoc
|
|
$
|
20.9
|
|
$
|
34.5
|
|
|
$
|
141.8
|
|
$
|
101.7
|
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
2.1
|
|
|
2.2
|
|
|
|
10.3
|
|
|
8.0
|
|
|
Loss on sale of discontinued operations
|
|
|
1.1
|
|
|
-
|
|
|
|
2.7
|
|
|
-
|
|
|
Forgiveness of Manitowoc Dong Yue Intercompany Loan
|
|
|
35.6
|
|
|
-
|
|
|
|
35.6
|
|
|
-
|
|
|
Early Extinguishment of Debt
|
|
|
1.7
|
|
|
4.1
|
|
|
|
2.0
|
|
|
4.1
|
|
|
Restructuring expense
|
|
|
2.5
|
|
|
7.5
|
|
|
|
3.5
|
|
|
8.5
|
|
|
Reversal of tax accrual
|
|
|
-
|
|
|
(11.6
|
)
|
|
|
-
|
|
|
(11.6
|
)
|
|
Net earnings before special items
|
|
$
|
63.9
|
|
$
|
36.7
|
|
|
$
|
195.9
|
|
$
|
110.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.15
|
|
$
|
0.26
|
|
|
$
|
1.05
|
|
$
|
0.76
|
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
0.02
|
|
|
0.02
|
|
|
|
0.08
|
|
|
0.06
|
|
|
Loss on sale of discontinued operations
|
|
|
0.01
|
|
|
-
|
|
|
|
0.02
|
|
|
-
|
|
|
Forgiveness of Manitowoc Dong Yue Intercompany Loan
|
|
|
0.26
|
|
|
-
|
|
|
|
0.26
|
|
|
-
|
|
|
Early Extinguishment of Debt
|
|
|
0.01
|
|
|
0.03
|
|
|
|
0.01
|
|
|
0.03
|
|
|
Restructuring expense
|
|
|
0.02
|
|
|
0.06
|
|
|
|
0.03
|
|
|
0.06
|
|
|
Reversal of tax accrual
|
|
|
-
|
|
|
(0.09
|
)
|
|
|
-
|
|
|
(0.09
|
)
|
|
Diluted earnings per share before special items
|
|
$
|
0.47
|
|
$
|
0.27
|
|
|
$
|
1.45
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
* Results have been prepared with the recently announced divested
Manitowoc Dong Yue business treated as a discontinued operation.
|
|
|
Source: The Manitowoc Company, Inc.
The Manitowoc Company, Inc.
Carl J. Laurino
Senior Vice
President & Chief Financial Officer
920-652-1720