Company improves liquidity position through disciplined working
capital management; financial results in line with guidance
MANITOWOC, Wis.--(BUSINESS WIRE)--
The Manitowoc Company, Inc. (NYSE: MTW) (“Manitowoc”) today reported
fourth-quarter 2016 net sales of $378.2 million versus $543.1 million in
the comparable period in 2015.
On a GAAP basis, the Company reported a net loss of ($33.4) million, or
($0.24) per diluted share, in the fourth-quarter 2016 versus net income
of $43.5 million, or $0.32 per diluted share, in the fourth-quarter
2015. The Company’s loss from continuing operations in the
fourth-quarter 2016 and 2015 was ($32.0) million and ($12.9) million,
respectively.
Non-GAAP adjusted net loss from continuing operations(1) was
($32.6) million, or ($0.23) per diluted share, in the fourth-quarter
2016 versus non-GAAP adjusted net income from continuing operations of
$7.1 million, or $0.05 per diluted share, in the fourth-quarter 2015.
“During the fourth-quarter we experienced demand levels consistent with
prior year trends with sequential improvement in revenue as well as
incoming orders. Our mobile orders in the Americas and the Middle East
were affected by continued low rental rates, weakness in used equipment
prices and continued low oil prices. Our tower crane business continued
to perform as expected, mainly attributable to positive market sentiment
in Europe complemented by our new product introductions. While the
global crane market continues to be dynamic, we remain cautiously
optimistic about the long-term market fundamentals,” commented Barry L.
Pennypacker, President and Chief Executive Officer of The Manitowoc
Company, Inc.
“Our management team delivered a substantial improvement in operational
working capital in the quarter which allowed us to completely pay down
our outstanding revolver balance. This would not have been possible
without the structured approach that The Manitowoc Way provides for
operational excellence. As a result, we saw a significant improvement in
our net debt position during the quarter,” said Pennypacker.
“We remain committed to achieving our long-term goals of double-digit
operating margins by 2020, investing appropriately for market growth,
continuing to be a market leader in innovation and increasing the
velocity in all our business processes. Executing on these strategic
priorities will enable us to be the market leader in lifting technology
as judged by our customers, shareholders and employees,” concluded
Pennypacker.
Financial Results
Fourth-quarter 2016 net sales were $378.2 million versus $543.1 million
in the fourth-quarter 2015. The year-over-year decrease was primarily
due to continued weak demand for the Company’s products in North America
and the Middle East, which was partially offset by year-over-year growth
in the European market, mainly due to continued strength in residential
and commercial construction trends and new product introductions.
GAAP operating loss for the fourth-quarter 2016 was ($23.8) million,
compared to ($13.9) million in the fourth-quarter 2015. The
fourth-quarter 2016 GAAP operating loss includes $6.3 million of
restructuring costs mainly related to plant relocation and severance
expenses.
Non-GAAP adjusted operating loss(1) for the fourth-quarter
2016 was ($16.4) million compared to non-GAAP adjusted operating income(1)
of $11.1 million in the same period last year. This resulted in an
adjusted operating margin of (4.3) percent for the fourth-quarter 2016
versus 2.0 percent for the fourth-quarter 2015.
Backlog totaled $323.8 million at December 31, 2016, down from the
third-quarter 2016 backlog of $353.6 million. Fourth-quarter 2016 orders
of $348.3 million were lower by $76.2 million or 18% compared to the
fourth-quarter 2015 but up sequentially by $38.4 million or 12%. The
year-over-year order decline is due to weaker North American and Middle
East demand, partially offset by growth in Western Europe.
Cash Flow
Net cash flow from continuing operating activities in the fourth-quarter
2016 was $57.8 million, compared to $51.3 million from fourth-quarter
2015. Fourth-quarter capital expenditures totaled $11.1 million as
compared to $23.0 million in the fourth-quarter 2015.
The Company’s cash totaled $69.9 million at December 31, 2016, an
increase of $27.0 million from the end of the third quarter 2016. This
increase was primarily driven by a reduction in operating working
capital during the fourth quarter, mainly related to inventory. In the
fourth quarter, the Company completely paid down its previously
outstanding revolver balance of $20 million through improved working
capital management.
Full-Year 2017 Guidance
-
Revenue – down approximately 8-10% year-over-year;
-
Adjusted EBITDA – approximately $41 to $59 million;
-
Adjusted operating income % – approximately zero to 1%;
-
Depreciation – approximately $40 to $45 million;
-
Amortization of intangibles – approximately $2 to $2.5 million; and
-
Capital expenditures – approximately $30 million
The Company provides guidance on a non-GAAP basis as there is
uncertainty in the timing and magnitude of future charges that would be
included in the reported GAAP results.
Investor Conference Call
On Thursday, February 2nd, 2017, at 10:00 a.m. ET (9:00 a.m. CT), The
Manitowoc Company’s senior management will discuss its fourth-quarter
earnings results and full-year 2017 outlook during a live conference
call for security analysts and institutional investors. A live audio
webcast of the call, along with the related presentation, can be
accessed in the Investor Relations section of Manitowoc’s website at www.manitowoc.com.
A replay of the conference call will also be available at the same
location on the website.
About The Manitowoc Company, Inc.
Founded in 1902, The Manitowoc Company, Inc. is a leading global
manufacturer of cranes and lift solutions with manufacturing,
distribution, and service facilities in 20 countries. Manitowoc is
recognized as one of the premier innovators and providers of crawler
cranes, tower cranes, and mobile cranes for the heavy construction
industry, which are complemented by a slate of industry-leading
aftermarket product support services. In 2016, Manitowoc’s revenues
totaled $1.6 billion, with over half of these revenues generated outside
the United States.
Footnote
(1) Non-GAAP adjusted net (loss) income from continuing operations and
non-GAAP adjusted operating (loss) income are financial measures that
are not in accordance with GAAP. For a reconciliation to the comparable
GAAP numbers please see schedule of “Non-GAAP Financial Measures” at the
end of this press release. Manitowoc believes these non-GAAP financial
measures provide important supplemental information to both management
and investors regarding financial and business trends used in assessing
its results of operations. Manitowoc believes excluding specified items
from net loss and operating loss provides a more meaningful comparison
to the corresponding reporting periods and internal budgets and
forecasts, assists investors in performing analysis that is consistent
with financial models developed by investors and research analysts,
provides management with a more relevant measure of operating
performance, and is more useful in assessing management performance.
Forward-looking Statements
This press release includes "forward-looking statements" intended to
qualify for the safe harbor from liability under the Private Securities
Litigation Reform Act of 1995. Any statements contained in this press
release that are not historical facts are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements are based on the current expectations of the
management of the Company and are subject to uncertainty and changes in
circumstances. Forward-looking statements include, without limitation,
statements typically containing words such as "intends," "expects,"
"anticipates," "targets," "estimates," and words of similar import. By
their nature, forward-looking statements are not guarantees of future
performance or results and involve risks and uncertainties because they
relate to events and depend on circumstances that will occur in the
future. There are a number of factors that could cause actual results
and developments to differ materially from those expressed or implied by
such forward-looking statements. Factors that could cause actual results
and developments to differ materially include, among others:
-
unanticipated changes in revenues, margins, costs, and capital
expenditures;
-
the ability to significantly improve profitability;
-
potential delays or failures to implement specific initiatives
within the restructuring program;
-
issues relating to the ability to timely and effectively execute on
manufacturing strategies, including issues relating to plant closings,
new plant start-ups, and/or consolidations of existing facilities and
operations, and its ability to achieve the expected benefits from such
actions;
-
the ability to direct resources to those areas that will deliver
the highest returns;
-
uncertainties associated with new product introductions, the
successful development and market acceptance of new and innovative
products that drive growth;
-
the ability to focus on the customer, new technologies, and
innovation;
-
the ability to focus and capitalize on product quality and
reliability;
-
the ability to increase operational efficiencies across Manitowoc’s
business segment and to capitalize on those efficiencies;
-
the ability to capitalize on key strategic opportunities and the
ability to implement Manitowoc’s long-term initiatives;
-
the ability to generate cash and manage working capital consistent
with Manitowoc’s stated goals;
-
the ability to convert order and order activity into sales and the
timing of those sales;
-
pressure of financing leverage;
-
matters impacting the successful and timely implementation of ERP
systems;
-
foreign currency fluctuations and their impact on reported results
and hedges in place with Manitowoc;
-
changes in raw material and commodity prices;
-
unexpected issues associated with the quality of materials and
components sourced from fourth parties and the resolution of those
issues;
-
unexpected issues associated with the availability and viability of
suppliers;
-
the risks associated with growth;
-
geographic factors and political and economic conditions and risks;
-
actions of competitors;
-
changes in economic or industry conditions generally or in the
markets served by Manitowoc;
-
unanticipated changes in customer demand, including changes in
global demand for high-capacity lifting equipment; changes in demand
for lifting equipment in emerging economies, and changes in demand for
used lifting equipment;
-
global expansion of customers;
-
the replacement cycle of technologically obsolete cranes;
-
the ability of Manitowoc's customers to receive financing;
-
efficiencies and capacity utilization of facilities;
-
issues related to workforce reductions and subsequent rehiring;
-
work stoppages, labor negotiations, labor rates, and temporary
labor costs;
-
government approval and funding of projects and the effect of
government-related issues or developments;
-
the ability to complete and appropriately integrate restructurings,
consolidations, acquisitions, divestitures, strategic alliances, joint
ventures, and other strategic alternatives;
-
realization of anticipated earnings enhancements, cost savings,
strategic options and other synergies, and the anticipated timing to
realize those savings, synergies, and options;
-
unanticipated issues affecting the effective tax rate for the year;
-
unanticipated changes in the capital and financial markets;
-
risks related to actions of activist shareholders;
-
changes in laws throughout the world;
-
natural disasters disrupting commerce in one or more regions of the
world;
-
risks associated with data security and technological systems and
protections;
-
acts of terrorism; and
-
risks and other factors cited in Manitowoc's filings with the
United States Securities and Exchange Commission.
Manitowoc undertakes no obligation to update or revise
forward-looking statements, whether as a result of new information,
future events, or otherwise. Forward-looking statements only speak as of
the date on which they are made. Information on the potential factors
that could affect the Company's actual results of operations is included
in its filings with the Securities and Exchange Commission, including
but not limited to its Annual Report on Form 10-K for the fiscal year
ended December 31, 2015.
|
|
|
THE MANITOWOC COMPANY, INC.
|
|
Unaudited Consolidated Financial Information
|
|
For the Three and Twelve Months Ended December 31, 2016 and 2015
|
|
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
378.2
|
|
|
$
|
543.1
|
|
|
$
|
1,613.1
|
|
|
$
|
1,865.7
|
|
|
Cost of sales
|
|
|
332.7
|
|
|
|
454.9
|
|
|
|
1,359.8
|
|
|
|
1,533.5
|
|
|
Gross profit
|
|
|
45.5
|
|
|
|
88.2
|
|
|
|
253.3
|
|
|
|
332.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering, selling and administrative expenses
|
|
|
61.9
|
|
|
|
77.1
|
|
|
|
280.7
|
|
|
|
316.9
|
|
|
Asset impairment expense
|
|
|
-
|
|
|
|
15.3
|
|
|
|
96.9
|
|
|
|
15.3
|
|
|
Restructuring expense
|
|
|
6.3
|
|
|
|
9.0
|
|
|
|
23.4
|
|
|
|
9.4
|
|
|
Amortization expense
|
|
|
0.8
|
|
|
|
0.7
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
Other
|
|
|
0.3
|
|
|
|
0.0
|
|
|
|
2.6
|
|
|
|
0.0
|
|
|
Operating loss
|
|
|
(23.8
|
)
|
|
|
(13.9
|
)
|
|
|
(153.3
|
)
|
|
|
(12.4
|
)
|
|
Amortization of deferred financing fees
|
|
|
(0.4
|
)
|
|
|
(1.0
|
)
|
|
|
(2.2
|
)
|
|
|
(4.2
|
)
|
|
Interest expense
|
|
|
(10.0
|
)
|
|
|
(24.3
|
)
|
|
|
(39.6
|
)
|
|
|
(95.6
|
)
|
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
(0.2
|
)
|
|
|
(76.3
|
)
|
|
|
(0.2
|
)
|
|
Other (expense) income - net
|
|
|
(0.4
|
)
|
|
|
1.2
|
|
|
|
3.3
|
|
|
|
1.4
|
|
|
Loss from continuing operations before taxes
|
|
|
(34.6
|
)
|
|
|
(38.2
|
)
|
|
|
(268.1
|
)
|
|
|
(111.0
|
)
|
|
(Benefit) provision for taxes on income
|
|
|
(2.6
|
)
|
|
|
(25.3
|
)
|
|
|
100.5
|
|
|
|
(41.1
|
)
|
|
Loss from continuing operations
|
|
|
(32.0
|
)
|
|
|
(12.9
|
)
|
|
|
(368.6
|
)
|
|
|
(69.9
|
)
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued
|
|
|
|
|
|
|
|
|
|
operations, net of income taxes
|
|
|
(1.4
|
)
|
|
|
56.4
|
|
|
|
(7.2
|
)
|
|
|
135.4
|
|
|
Net (loss) income
|
|
$
|
(33.4
|
)
|
|
$
|
43.5
|
|
|
$
|
(375.8
|
)
|
|
$
|
65.5
|
|
|
BASIC INCOME (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(0.23
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(2.68
|
)
|
|
$
|
(0.51
|
)
|
|
(Loss) income from discontinued operations
|
|
|
(0.01
|
)
|
|
|
0.41
|
|
|
|
(0.05
|
)
|
|
|
1.00
|
|
|
BASIC (LOSS) INCOME PER SHARE
|
|
$
|
(0.24
|
)
|
|
$
|
0.32
|
|
|
$
|
(2.73
|
)
|
|
$
|
0.48
|
|
|
DILUTED INCOME (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(0.23
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(2.68
|
)
|
|
$
|
(0.51
|
)
|
|
(Loss) income from discontinued operations
|
|
|
(0.01
|
)
|
|
|
0.41
|
|
|
|
(0.05
|
)
|
|
|
1.00
|
|
|
DILUTED (LOSS) INCOME PER SHARE
|
|
$
|
(0.24
|
)
|
|
$
|
0.32
|
|
|
$
|
(2.73
|
)
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding - Basic
|
|
|
138,887,828
|
|
|
|
136,192,245
|
|
|
|
137,767,109
|
|
|
|
136,036,192
|
|
|
Average Shares Outstanding - Diluted
|
|
|
138,887,828
|
|
|
|
136,192,245
|
|
|
|
137,767,109
|
|
|
|
136,036,192
|
|
|
|
|
THE MANITOWOC COMPANY, INC.
|
|
Unaudited Consolidated Financial Information
|
|
For the Years Ended December 31, 2016 and 2015
|
|
(In millions)
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
ASSETS
|
|
|
2016
|
|
2015
|
|
Current assets:
|
|
|
|
|
|
|
Cash and temporary investments
|
|
|
$
|
69.9
|
|
$
|
31.5
|
|
Accounts receivable - net
|
|
|
|
134.4
|
|
|
155.7
|
|
Inventories - net
|
|
|
|
429.0
|
|
|
489.2
|
|
Notes receivable
|
|
|
|
58.1
|
|
|
65.1
|
|
Other current assets
|
|
|
|
54.0
|
|
|
45.9
|
|
Current assets of discontinued operations
|
|
|
|
-
|
|
|
254.2
|
|
Total current assets
|
|
|
|
745.4
|
|
|
1,041.6
|
|
Property, plant and equipment - net
|
|
|
|
308.8
|
|
|
410.7
|
|
Intangible assets - net
|
|
|
|
413.7
|
|
|
425.8
|
|
Other long-term assets
|
|
|
|
45.6
|
|
|
177.4
|
|
Long-term assets held for sale
|
|
|
|
-
|
|
|
5.5
|
|
Long-term assets of discontinued operations
|
|
|
|
-
|
|
|
1,501.5
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
$
|
1,513.5
|
|
$
|
3,562.5
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
$
|
316.9
|
|
$
|
436.3
|
|
Short-term borrowings and current portion of long-term debt
|
|
|
|
12.4
|
|
|
67.2
|
|
Customer advances
|
|
|
|
21.0
|
|
|
10.3
|
|
Product warranties
|
|
|
|
36.5
|
|
|
35.9
|
|
Product liabilities
|
|
|
|
21.7
|
|
|
21.9
|
|
Current liabilities of discontinued operations
|
|
|
|
-
|
|
|
312.0
|
|
Total current liabilities
|
|
|
|
408.5
|
|
|
883.6
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
269.1
|
|
|
1,330.4
|
|
Other non-current liabilities
|
|
|
|
245.4
|
|
|
286.4
|
|
Long-term liabilities of discontinued operations
|
|
|
|
-
|
|
|
219.8
|
|
Stockholders' equity
|
|
|
|
590.5
|
|
|
842.3
|
|
TOTAL LIABILITIES &
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
$
|
1,513.5
|
|
$
|
3,562.5
|
|
|
|
THE MANITOWOC COMPANY, INC.
|
|
Unaudited Consolidated Financial Information
|
|
For the Three and Twelve Months Ended December 31, 2016 and 2015
|
|
(In millions)
|
|
CASH FLOW SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Net (loss) income
|
|
$
|
(33.4
|
)
|
|
$
|
43.5
|
|
|
$
|
(375.8
|
)
|
|
$
|
65.5
|
|
|
Non-cash adjustments
|
|
|
2.7
|
|
|
|
(66.0
|
)
|
|
|
272.1
|
|
|
|
(59.3
|
)
|
|
Accounts receivable
|
|
|
(6.9
|
)
|
|
|
2.1
|
|
|
|
18.4
|
|
|
|
(10.7
|
)
|
|
Inventory
|
|
|
85.1
|
|
|
|
100.0
|
|
|
|
52.7
|
|
|
|
(7.2
|
)
|
|
Notes receivable
|
|
|
11.9
|
|
|
|
8.5
|
|
|
|
36.5
|
|
|
|
9.9
|
|
|
Other assets
|
|
|
4.6
|
|
|
|
(34.4
|
)
|
|
|
(6.9
|
)
|
|
|
(18.9
|
)
|
|
Accounts payable
|
|
|
(18.8
|
)
|
|
|
13.4
|
|
|
|
(105.8
|
)
|
|
|
(12.4
|
)
|
|
Accrued expenses and other liabilities
|
|
|
12.6
|
|
|
|
(15.8
|
)
|
|
|
(13.6
|
)
|
|
|
7.6
|
|
|
Net cash provided by (used for) operating
|
|
|
|
|
|
|
|
|
|
activities of continuing operations
|
|
|
57.8
|
|
|
|
51.3
|
|
|
|
(122.4
|
)
|
|
|
(25.5
|
)
|
|
Net cash (used for) provided by operating
|
|
|
|
|
|
|
|
|
|
activities of discontinued operations
|
|
|
(0.6
|
)
|
|
|
123.4
|
|
|
|
(49.9
|
)
|
|
|
126.3
|
|
|
Net cash provided by (used for) operating activities
|
|
|
57.2
|
|
|
|
174.7
|
|
|
|
(172.3
|
)
|
|
|
100.8
|
|
|
Capital expenditures
|
|
|
(11.1
|
)
|
|
|
(23.0
|
)
|
|
|
(45.9
|
)
|
|
|
(54.9
|
)
|
|
Other
|
|
|
(1.3
|
)
|
|
|
(0.6
|
)
|
|
|
(1.6
|
)
|
|
|
2.6
|
|
|
Proceeds from sale of fixed assets, net
|
|
|
6.1
|
|
|
|
1.1
|
|
|
|
8.4
|
|
|
|
7.3
|
|
|
Net cash provided by (used for) investing
|
|
|
|
|
|
|
|
|
|
activities of discontinued operations
|
|
|
-
|
|
|
|
69.2
|
|
|
|
(2.4
|
)
|
|
|
59.1
|
|
|
Payments on borrowings - net
|
|
|
(26.9
|
)
|
|
|
(223.3
|
)
|
|
|
(1,116.9
|
)
|
|
|
(100.3
|
)
|
|
Proceeds from (payments on) receivable financing - net
|
|
|
0.3
|
|
|
|
0.6
|
|
|
|
(8.4
|
)
|
|
|
(9.4
|
)
|
|
Dividends paid
|
|
|
-
|
|
|
|
(10.9
|
)
|
|
|
-
|
|
|
|
(10.9
|
)
|
|
Stock options exercised
|
|
|
3.0
|
|
|
|
3.9
|
|
|
|
9.4
|
|
|
|
7.9
|
|
|
Debt issuance costs
|
|
|
-
|
|
|
|
-
|
|
|
|
(8.9
|
)
|
|
|
-
|
|
|
Cash transferred to MFS
|
|
|
-
|
|
|
|
-
|
|
|
|
(17.7
|
)
|
|
|
-
|
|
|
Dividend from MFS
|
|
|
-
|
|
|
|
-
|
|
|
|
1,361.7
|
|
|
|
-
|
|
|
Net cash (used for) provided by financing
|
|
|
|
|
|
|
|
|
|
activities of discontinued operations
|
|
|
-
|
|
|
|
(0.3
|
)
|
|
|
0.2
|
|
|
|
(0.2
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
(0.3
|
)
|
|
|
(3.2
|
)
|
|
|
0.9
|
|
|
|
(6.6
|
)
|
|
Net increase (decrease) in cash & temporary investments
|
|
$
|
27.0
|
|
|
$
|
(11.8
|
)
|
|
$
|
6.5
|
|
|
$
|
(4.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
Non-GAAP Items
Non-GAAP adjusted net (loss) income from continuing operations and
non-GAAP adjusted operating (loss) income are financial measures that
are not in accordance with GAAP. Manitowoc believes these non-GAAP
financial measures provide important supplemental information to both
management and investors regarding financial and business trends used in
assessing its results of operations. Manitowoc believes excluding
specified items from net loss and operating loss provides a more
meaningful comparison to the corresponding reporting periods and
internal budgets and forecasts, assists investors in performing analysis
that is consistent with financial models developed by investors and
research analysts, provides management with a more relevant measure of
operating performance, and is more useful in assessing management
performance.
|
|
|
Non-GAAP Adjusted Net (Loss) Income and
(Loss) Income Per Share from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(33.4
|
)
|
|
$
|
43.5
|
|
|
$
|
(375.8
|
)
|
|
$
|
65.5
|
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from discontinued operations
|
|
|
1.4
|
|
|
|
(56.4
|
)
|
|
|
7.2
|
|
|
|
(135.4
|
)
|
|
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
0.2
|
|
|
|
76.3
|
|
|
|
0.2
|
|
|
|
Asset impairment expense
|
|
|
-
|
|
|
|
15.3
|
|
|
|
96.9
|
|
|
|
15.3
|
|
|
|
Restructuring expense
|
|
|
6.3
|
|
|
|
9.0
|
|
|
|
23.4
|
|
|
|
9.4
|
|
|
|
Separation equity awards
|
|
|
0.4
|
|
|
|
-
|
|
|
|
2.7
|
|
|
|
-
|
|
|
|
Tax valuation allowance and one time tax items
|
|
|
(7.2
|
)
|
|
|
-
|
|
|
|
110.5
|
|
|
|
-
|
|
|
|
Tax on special items
|
|
|
(0.1
|
)
|
|
|
(4.5
|
)
|
|
|
(1.6
|
)
|
|
|
(4.6
|
)
|
|
Non-GAAP adjusted net (loss) income from continuing operations
|
|
$
|
(32.6
|
)
|
|
$
|
7.1
|
|
|
$
|
(60.4
|
)
|
|
$
|
(49.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) income per share
|
|
$
|
(0.24
|
)
|
|
$
|
0.32
|
|
|
$
|
(2.73
|
)
|
|
$
|
0.48
|
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from discontinued operations
|
|
|
0.01
|
|
|
|
(0.41
|
)
|
|
|
0.05
|
|
|
|
(1.00
|
)
|
|
|
Early extinguishment of debt
|
|
|
-
|
|
|
|
0.00
|
|
|
|
0.55
|
|
|
|
0.00
|
|
|
|
Asset impairment
|
|
|
-
|
|
|
|
0.10
|
|
|
|
0.70
|
|
|
|
0.10
|
|
|
|
Restructuring expense
|
|
|
0.04
|
|
|
|
0.05
|
|
|
|
0.17
|
|
|
|
0.05
|
|
|
|
Separation equity awards
|
|
|
0.00
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
-
|
|
|
|
Tax valuation allowance and one time tax items
|
|
|
(0.05
|
)
|
|
|
-
|
|
|
|
0.80
|
|
|
|
-
|
|
|
Diluted non-GAAP adjusted net (loss) income
|
|
|
|
|
|
|
|
|
|
|
per share from continuing operations
|
|
$
|
(0.23
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.44
|
)
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Operating (Loss) Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
$
|
(23.8
|
)
|
|
$
|
(13.9
|
)
|
|
$
|
(153.3
|
)
|
|
$
|
(12.4
|
)
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairment
|
|
|
|
|
|
-
|
|
|
|
15.3
|
|
|
|
96.9
|
|
|
|
15.3
|
|
|
|
|
Restructuring
|
|
|
|
|
|
6.3
|
|
|
|
9.0
|
|
|
|
23.4
|
|
|
|
9.4
|
|
|
|
|
Amortization
|
|
|
|
|
|
0.8
|
|
|
|
0.7
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
|
|
Other
|
|
|
|
|
|
0.3
|
|
|
|
0.0
|
|
|
|
2.6
|
|
|
|
0.0
|
|
|
Non-GAAP adjusted operating (loss) income
|
|
|
|
|
$
|
(16.4
|
)
|
|
$
|
11.1
|
|
|
$
|
(27.4
|
)
|
|
$
|
15.3
|
|
|
Margin on non-GAAP adjusted operating (loss) income
|
|
|
|
|
|
-4.3
|
%
|
|
|
2.0
|
%
|
|
|
-1.7
|
%
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
The Company defines adjusted EBITDA as earnings before interest, taxes,
depreciation, and amortization, plus an addback of certain restructuring
charges. The reconciliation of GAAP net loss to adjusted EBITDA from
continuing operations by quarter for 2016 is as follows ($’s in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Full Year
|
|
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
|
2016
|
|
Net loss
|
|
$
|
(195.9
|
)
|
|
$
|
(5.8
|
)
|
|
$
|
(140.7
|
)
|
|
$
|
(33.4
|
)
|
|
|
$
|
(375.8
|
)
|
|
|
Loss from discontinued operations
|
|
|
3.2
|
|
|
|
0.8
|
|
|
|
1.8
|
|
|
|
1.4
|
|
|
|
|
7.2
|
|
|
|
Depreciation
|
|
|
12.2
|
|
|
|
11.4
|
|
|
|
11.3
|
|
|
|
10.7
|
|
|
|
|
45.6
|
|
|
|
Amortization
|
|
|
0.7
|
|
|
|
0.8
|
|
|
|
0.7
|
|
|
|
0.8
|
|
|
|
|
3.0
|
|
|
|
Interest expense and amortization of deferred financing fees
|
|
|
10.6
|
|
|
|
10.3
|
|
|
|
10.5
|
|
|
|
10.4
|
|
|
|
|
41.8
|
|
|
|
Income taxes
|
|
|
107.7
|
|
|
|
0.7
|
|
|
|
(5.3
|
)
|
|
|
(2.6
|
)
|
|
|
|
100.5
|
|
|
GAAP EBITDA
|
|
|
(61.5
|
)
|
|
|
18.2
|
|
|
|
(121.7
|
)
|
|
|
(12.7
|
)
|
|
|
|
(177.7
|
)
|
|
|
Restructuring expense
|
|
|
4.4
|
|
|
|
8.8
|
|
|
|
3.9
|
|
|
|
6.3
|
|
|
|
|
23.4
|
|
|
|
Asset impairment expense
|
|
|
-
|
|
|
|
-
|
|
|
|
96.9
|
|
|
|
-
|
|
|
|
|
96.9
|
|
|
|
Other
|
|
|
76.6
|
|
|
|
(1.7
|
)
|
|
|
(0.0
|
)
|
|
|
0.7
|
|
|
|
|
75.6
|
|
|
Adjusted EBITDA
|
|
|
19.5
|
|
|
|
25.3
|
|
|
|
(20.9
|
)
|
|
|
(5.7
|
)
|
|
|
|
18.2
|
|
|
Adjusted EBITDA margin percentage
|
|
|
4.6
|
%
|
|
|
5.5
|
%
|
|
|
-6.0
|
%
|
|
|
-1.5
|
%
|
|
|
|
1.1
|
%
|
|
|
Less: Depreciation
|
|
|
(12.2
|
)
|
|
|
(11.4
|
)
|
|
|
(11.3
|
)
|
|
|
(10.7
|
)
|
|
|
|
(45.6
|
)
|
|
Adjusted operating income (loss)
|
|
$
|
7.3
|
|
|
$
|
13.9
|
|
|
$
|
(32.2
|
)
|
*
|
$
|
(16.4
|
)
|
|
|
$
|
(27.4
|
)
|
|
Adjusted operating income (loss) margin percentage
|
|
|
1.7
|
%
|
|
|
3.0
|
%
|
|
|
-9.2
|
%
|
|
|
-4.3
|
%
|
|
|
|
-1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
As previously disclosed in the Company's third-quarter press
release, adjusted operating loss includes $29.9 million of
non-cash charges related to inventory reserves, losses from
decline in used crane values, product improvement initiatives, and
plant variances. Excluding these amounts the third-quarter
adjusted operating loss would have been $2.3 million.
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170201006289/en/
Source: The Manitowoc Company, Inc.